| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 02/12/2009 | 02/12/2009 | 02/12/2009 | 02/28/2008 | 03/16/2006 | | Stmt Update Type | Updated | Restated | Restated | Restated | Reclassified | | | | | | | | | Revenue | 14,625.0 | 13,423.0 | 11,361.0 | 9,519.5 | 8,132.2 | | Total Revenue | 14,625.0 | 13,423.0 | 11,361.0 | 9,519.5 | 8,132.2 | | | | | | | | | Cost of Revenue, Total | 8,787.0 | 7,431.0 | 5,963.0 | 4,669.5 | 3,908.0 | | Gross Profit | 5,838.0 | 5,992.0 | 5,398.0 | 4,850.0 | 4,224.2 | | | | | | | | | Selling/General/Administrative Expenses, Total | 2,910.0 | 2,663.0 | 2,266.0 | 2,235.2 | 1,689.8 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 405.0 | 393.0 | 365.0 | 256.1 | 251.6 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 27.0 | 36.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 2,496.0 | 2,900.0 | 2,767.0 | 2,358.7 | 2,282.8 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -1.0 | 6.0 | 1.0 | 1.2 | -0.7 | | Income Before Tax | 1,855.0 | 2,580.0 | 2,321.0 | 2,312.1 | 2,244.2 | | | | | | | | | Income Tax - Total | 605.0 | 929.0 | 740.0 | 1,018.1 | 808.2 | | Income After Tax | 1,250.0 | 1,651.0 | 1,581.0 | 1,294.0 | 1,436.0 | | | | | | | | | Minority Interest | -17.0 | -21.0 | -14.0 | -3.8 | -3.1 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 9.4 | -40.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 1,233.0 | 1,630.0 | 1,567.0 | 1,299.6 | 1,392.9 | | | | | | | | Total Extraordinary Items | 18.0 | 208.0 | 25.0 | -42.7 | -1,099.2 | | Discontinued Operations | 18.0 | 208.0 | 25.0 | -42.7 | -1,099.2 |
| | Net Income | 1,251.0 | 1,838.0 | 1,592.0 | 1,256.9 | 293.7 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 624.7 | 674.1 | 715.2 | 751.6 | 751.6 | | Basic EPS Excluding Extraordinary Items | 1.97 | 2.42 | 2.19 | 1.73 | 1.85 | | Basic EPS Including Extraordinary Items | 2.0 | 2.73 | 2.23 | 1.67 | 0.39 | | | | | | | | | Diluted Weighted Average Shares | 625.4 | 675.6 | 716.2 | 751.6 | 751.6 | | Diluted EPS Excluding Extrordinary Items | 1.97 | 2.41 | 2.19 | 1.73 | 1.85 | | Diluted EPS Including Extraordinary Items | 2.0 | 2.72 | 2.22 | 1.67 | 0.39 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense, Supplemental | 514.0 | 487.0 | 471.0 | 21.9 | 24.2 | | Depreciation, Supplemental | 264.0 | 250.0 | 230.0 | 187.9 | 190.9 | | | | | | | | | Normalized EBITDA | 7,736.0 | 7,076.0 | 5,857.0 | 2,614.8 | 2,534.4 | | Normalized EBIT | 2,523.0 | 2,936.0 | 2,767.0 | 2,358.7 | 2,282.8 | | Normalized Income Before Tax | 1,882.0 | 2,616.0 | 2,321.0 | 2,312.1 | 2,244.2 | | Normalized Income After Taxes | 1,268.19 | 1,674.04 | 1,581.0 | 1,294.0 | 1,436.0 | | Normalized Income Available to Common | 1,251.19 | 1,653.04 | 1,567.0 | 1,299.6 | 1,392.9 | | | | | | | | | Basic Normalized EPS | 2.0 | 2.45 | 2.19 | 1.73 | 1.85 | | Diluted Normalized EPS | 2.0 | 2.45 | 2.19 | 1.73 | 1.85 | | Amortization of Intangibles | 4,949.0 | 3,890.0 | 2,860.0 | 68.2 | 60.7 |
|