| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 10-K | 10-K | 10-K | PROSPECTUS | PROSPECTUS |
| Stmt Source Date | 03/03/2009 | 03/17/2008 | 04/17/2007 | 05/24/2006 | 02/08/2006 |
| Stmt Update Type | Updated | Updated | Updated | Updated | Updated |
| | | | | | |
| Revenue | 900.12 | 828.23 | 607.4 | 269.2 | 79.71 |
| Total Revenue | 900.12 | 828.23 | 607.4 | 269.2 | 79.71 |
| | | | | | |
| Cost of Revenue, Total | 305.59 | 308.55 | 286.03 | 124.49 | 42.09 |
| Gross Profit | 594.53 | 519.67 | 321.36 | 144.71 | 37.62 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 552.36 | 745.74 | 638.18 | 398.12 | 105.26 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 46.85 | 34.34 | 23.68 | 11.12 | 3.91 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 32.33 | 1.37 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | -37.01 | -261.78 | -340.49 | -264.54 | -71.55 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | -0.25 | -0.24 | -0.19 | -0.44 | 0.02 |
| Income Before Tax | -63.9 | -267.25 | -338.79 | -261.72 | -70.4 |
| | | | | | |
| Income Tax - Total | 0.68 | 0.18 | -0.22 | -0.39 | -0.48 |
| Income After Tax | -64.58 | -267.43 | -338.57 | -261.33 | -69.92 |
| | | | | | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | -64.58 | -267.43 | -338.57 | -261.33 | -69.92 |
| | | | | | |
| Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | -64.58 | -267.43 | -338.57 | -261.33 | -69.92 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | -0.61 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | -0.61 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 156.26 | 155.59 | 94.21 | 155.73 | 155.73 |
| Basic EPS Excluding Extraordinary Items | -0.41 | -1.72 | -3.59 | -1.68 | -0.45 |
| Basic EPS Including Extraordinary Items | -0.41 | -1.72 | -3.59 | -1.68 | -0.45 |
| | | | | | |
| Diluted Weighted Average Shares | 156.26 | 155.59 | 94.21 | 155.73 | 155.73 |
| Diluted EPS Excluding Extrordinary Items | -0.41 | -1.72 | -3.59 | -1.68 | -0.45 |
| Diluted EPS Including Extraordinary Items | -0.41 | -1.72 | -3.59 | -1.68 | -0.45 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense, Supplemental | 29.88 | 20.11 | 19.59 | 1.09 | 0.01 |
| Depreciation, Supplemental | 30.27 | 28.07 | 21.46 | 11.12 | 3.91 |
| | | | | | |
| Normalized EBITDA | 41.35 | -226.27 | -316.81 | -253.42 | -67.64 |
| Normalized EBIT | -2.77 | -260.41 | -340.49 | -264.54 | -71.55 |
| Normalized Income Before Tax | -29.66 | -265.87 | -338.79 | -261.72 | -70.4 |
| Normalized Income After Taxes | -42.32 | -266.53 | -338.57 | -261.33 | -69.92 |
| Normalized Income Available to Common | -42.32 | -266.53 | -338.57 | -261.94 | -69.92 |
| | | | | | |
| Basic Normalized EPS | -0.27 | -1.71 | -3.59 | -1.68 | -0.45 |
| Diluted Normalized EPS | -0.27 | -1.71 | -3.59 | -1.68 | -0.45 |
| Amortization of Intangibles | 13.85 | 6.07 | 2.22 | 0.0 | 0.0 |