| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K |
| Stmt Source Date | 03/02/2009 | 03/02/2009 | 03/02/2009 | 03/02/2009 | 03/02/2009 |
| Stmt Update Type | Updated | Restated | Restated | Restated | Restated |
| | | | | | |
| Revenue | 625.81 | 616.51 | 509.11 | 269.69 | 149.82 |
| Total Revenue | 625.81 | 616.51 | 509.11 | 269.69 | 149.82 |
| | | | | | |
| Cost of Revenue, Total | 204.05 | 188.69 | 144.96 | 73.92 | 43.14 |
| Gross Profit | 421.75 | 427.82 | 364.15 | 195.76 | 106.68 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 279.23 | 258.87 | 211.84 | 104.2 | 58.45 |
| Research & Development | 39.28 | 34.44 | 31.35 | 20.42 | 14.11 |
| Depreciation/Amortization | 28.88 | 24.75 | 19.49 | 10.83 | 4.11 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 322.0 | 0.0 | 0.0 | -0.07 | -1.0 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | -247.63 | 109.77 | 101.47 | 60.38 | 31.02 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 2.17 | 12.03 | 7.98 | 5.08 | 3.73 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Before Tax | -245.46 | 121.8 | 109.45 | 65.46 | 42.75 |
| | | | | | |
| Income Tax - Total | -26.97 | 51.45 | 47.28 | 27.33 | 14.32 |
| Income After Tax | -218.49 | 70.35 | 62.17 | 38.13 | 28.44 |
| | | | | | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.13 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | -218.49 | 70.35 | 62.17 | 38.13 | 28.57 |
| | | | | | |
Total Extraordinary Items | 4.38 | 0.26 | 0.4 | 2.52 | 2.66 |
| Discontinued Operations | 4.38 | 0.26 | 0.4 | 2.52 | 2.66 |
|
| Net Income | -214.11 | 70.61 | 62.57 | 40.64 | 31.22 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 92.33 | 99.22 | 99.6 | 87.72 | 80.06 |
| Basic EPS Excluding Extraordinary Items | -2.37 | 0.71 | 0.62 | 0.43 | 0.36 |
| Basic EPS Including Extraordinary Items | -2.32 | 0.71 | 0.63 | 0.46 | 0.39 |
| | | | | | |
| Diluted Weighted Average Shares | 92.33 | 100.52 | 101.72 | 90.86 | 84.04 |
| Diluted EPS Excluding Extrordinary Items | -2.37 | 0.7 | 0.61 | 0.42 | 0.34 |
| Diluted EPS Including Extraordinary Items | -2.32 | 0.7 | 0.62 | 0.45 | 0.37 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Supplemental | 9.6 | 9.4 | 8.9 | 0.0 | 0.0 |
| | | | | | |
| Normalized EBITDA | 112.87 | 143.87 | 129.87 | 71.14 | 34.13 |
| Normalized EBIT | 74.37 | 109.77 | 101.47 | 60.31 | 30.02 |
| Normalized Income Before Tax | 76.54 | 121.8 | 109.45 | 65.38 | 41.75 |
| Normalized Income After Taxes | -9.19 | 70.35 | 62.17 | 38.08 | 27.77 |
| Normalized Income Available to Common | -9.19 | 70.35 | 62.17 | 38.08 | 27.9 |
| | | | | | |
| Basic Normalized EPS | -0.1 | 0.71 | 0.62 | 0.43 | 0.35 |
| Diluted Normalized EPS | -0.1 | 0.7 | 0.61 | 0.42 | 0.33 |
| Amortization of Intangibles | 28.9 | 24.7 | 19.5 | 10.83 | 4.11 |