| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K |
| Stmt Source Date | 02/23/2009 | 02/26/2008 | 02/26/2008 | 02/26/2008 | 03/31/2006 |
| Stmt Update Type | Updated | Updated | Restated | Restated | Reclassified |
| | | | | | |
| Revenue | 1,084.4 | 566.64 | 508.66 | 448.73 | 259.05 |
| Total Revenue | 1,084.4 | 566.64 | 508.66 | 448.73 | 259.05 |
| | | | | | |
| Cost of Revenue, Total | 194.24 | 115.37 | 92.69 | 78.86 | 50.87 |
| Gross Profit | 890.16 | 451.27 | 415.97 | 369.87 | 208.18 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 63.36 | 13.26 | 14.89 | 14.26 | 7.08 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 184.8 | 135.47 | 79.68 | 48.46 | 30.25 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | 642.01 | 302.54 | 321.41 | 307.15 | 170.85 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Before Tax | 654.36 | 285.86 | 319.44 | 304.48 | 167.16 |
| | | | | | |
| Income Tax - Total | 240.5 | 105.62 | 122.74 | 107.86 | 58.01 |
| Income After Tax | 413.86 | 180.24 | 196.7 | 196.61 | 109.15 |
| | | | | | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 413.86 | 180.24 | 196.7 | 196.61 | 109.15 |
| | | | | | |
Total Extraordinary Items | 0.42 | 82.79 | 34.49 | 31.69 | 0.0 |
| Discontinued Operations | 0.42 | 82.79 | 34.49 | 31.69 | 0.0 |
|
| Net Income | 414.28 | 263.04 | 231.2 | 228.3 | 109.15 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 152.08 | 151.76 | 153.88 | 153.1 | 149.74 |
| Basic EPS Excluding Extraordinary Items | 2.72 | 1.19 | 1.28 | 1.28 | 0.73 |
| Basic EPS Including Extraordinary Items | 2.72 | 1.73 | 1.5 | 1.49 | 0.73 |
| | | | | | |
| Diluted Weighted Average Shares | 156.53 | 158.62 | 161.62 | 161.94 | 161.21 |
| Diluted EPS Excluding Extrordinary Items | 2.64 | 1.14 | 1.22 | 1.21 | 0.68 |
| Diluted EPS Including Extraordinary Items | 2.65 | 1.66 | 1.43 | 1.41 | 0.68 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense, Supplemental | 21.28 | 17.76 | 3.91 | 3.29 | 3.78 |
| Depreciation, Supplemental | 184.8 | 135.47 | 79.68 | 48.46 | 30.25 |
| | | | | | |
| Normalized EBITDA | 826.8 | 438.01 | 401.09 | 355.61 | 201.1 |
| Normalized EBIT | 642.01 | 302.54 | 321.41 | 307.15 | 170.85 |
| Normalized Income Before Tax | 654.36 | 285.86 | 319.44 | 304.48 | 167.16 |
| Normalized Income After Taxes | 413.86 | 180.24 | 196.7 | 196.61 | 109.15 |
| Normalized Income Available to Common | 413.86 | 180.24 | 196.7 | 196.61 | 109.15 |
| | | | | | |
| Basic Normalized EPS | 2.72 | 1.19 | 1.28 | 1.28 | 0.73 |
| Diluted Normalized EPS | 2.64 | 1.14 | 1.22 | 1.21 | 0.68 |