| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 20-F | 20-F | 20-F | 20-F | 20-F | | Stmt Source Date | 02/18/2009 | 02/18/2009 | 02/18/2009 | 02/28/2008 | 03/16/2005 | | Stmt Update Type | Updated | Reclassified | Reclassified | Restated | Updated | | | | | | | | | Revenue | 11,624.0 | 9,240.0 | 8,046.0 | 8,104.0 | 7,269.0 | | Total Revenue | 11,624.0 | 9,240.0 | 8,046.0 | 8,104.0 | 7,269.0 | | | | | | | | | Cost of Revenue, Total | 5,713.0 | 4,669.0 | 3,982.0 | 3,950.0 | 3,532.0 | | Gross Profit | 5,911.0 | 4,571.0 | 4,064.0 | 4,154.0 | 3,737.0 | | | | | | | | | Selling/General/Administrative Expenses, Total | 2,888.0 | 2,242.0 | 2,138.0 | 2,260.0 | 2,033.0 | | Research & Development | 969.0 | 830.0 | 796.0 | 822.0 | 809.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 196.0 | 35.0 | 301.0 | 212.0 | 354.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 1,858.0 | 1,464.0 | 829.0 | 860.0 | 541.0 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -16.0 | -18.0 | -18.0 | -16.0 | -21.0 | | Income Before Tax | 1,692.0 | 1,419.0 | 798.0 | 766.0 | 466.0 | | | | | | | | | Income Tax - Total | 307.0 | 308.0 | 161.0 | 140.0 | -70.0 | | Income After Tax | 1,385.0 | 1,111.0 | 637.0 | 626.0 | 536.0 | | | | | | | | | Minority Interest | 0.0 | -2.0 | -3.0 | -4.0 | 32.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | -108.0 | | Net Income Before Extra. Items | 1,385.0 | 1,109.0 | 634.0 | 622.0 | 460.0 | | | | | | | |  Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | -108.0 | | Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | -108.0 |
| | Net Income | 1,385.0 | 1,109.0 | 634.0 | 622.0 | 352.0 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 93.92 | 95.97 | 98.17 | 100.02 | 105.21 | | Basic EPS Excluding Extraordinary Items | 14.75 | 11.56 | 6.46 | 6.22 | 4.37 | | Basic EPS Including Extraordinary Items | 14.75 | 11.56 | 6.46 | 6.22 | 3.35 | | | | | | | | | Diluted Weighted Average Shares | 94.7 | 97.14 | 99.88 | 101.46 | 106.02 | | Diluted EPS Excluding Extrordinary Items | 14.63 | 11.42 | 6.35 | 6.13 | 4.34 | | Diluted EPS Including Extraordinary Items | 14.63 | 11.42 | 6.35 | 6.13 | 3.32 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 4.76 | 3.1 | 2.68 | 2.1 | 1.35 | | Gross Dividends - Common Stock | 450.0 | 259.0 | 203.0 | 170.0 | 142.0 | | Interest Expense, Supplemental | 149.0 | 134.0 | 141.0 | 170.0 | 118.0 | | Depreciation, Supplemental | 259.0 | 250.0 | 251.0 | 272.0 | 385.0 | | | | | | | | | Normalized EBITDA | 2,512.0 | 1,933.0 | 1,593.0 | 1,545.0 | 1,530.0 | | Normalized EBIT | 2,054.0 | 1,499.0 | 1,130.0 | 1,072.0 | 895.0 | | Normalized Income Before Tax | 1,888.0 | 1,454.0 | 1,099.0 | 978.0 | 820.0 | | Normalized Income After Taxes | 1,545.44 | 1,138.4 | 877.27 | 799.25 | 766.1 | | Normalized Income Available to Common | 1,545.44 | 1,136.4 | 874.27 | 795.25 | 690.1 | | | | | | | | | Basic Normalized EPS | 16.46 | 11.84 | 8.91 | 7.95 | 6.56 | | Diluted Normalized EPS | 16.32 | 11.7 | 8.75 | 7.84 | 6.51 | | Amortization of Intangibles | 199.0 | 184.0 | 212.0 | 201.0 | 250.0 |
|
Recent News