| | 2008 | 2007 | 2006 | 2005 | |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | |
| Stmt Source | 20-F | 20-F | 20-F | PROSPECTUS | |
| Stmt Source Date | 06/25/2009 | 06/25/2009 | 07/02/2007 | 12/20/2006 | |
| Stmt Update Type | Updated | Reclassified | Updated | Updated | |
| | | | | | |
| Revenue | 4,882.73 | 2,267.41 | 630.91 | 166.18 | |
| Other Revenue, Total | 66.34 | 127.73 | 0.0 | 0.0 | |
| Total Revenue | 4,949.07 | 2,395.14 | 630.91 | 166.18 | |
| | | | | | |
| Cost of Revenue, Total | 4,491.36 | 1,996.54 | 446.53 | 139.9 | |
| Gross Profit | 391.37 | 270.87 | 184.38 | 26.28 | |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 231.25 | 176.53 | 64.1 | 9.37 | |
| Research & Development | 19.68 | 27.44 | 6.52 | 0.75 | |
| Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | |
| Unusual Expense (Income) | 413.79 | 0.82 | 0.0 | 0.0 | |
| Other Operating Expenses, Total | 7.11 | 6.07 | -0.92 | 0.05 | |
| Operating Income | -259.4 | 152.37 | 103.09 | 14.31 | |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | |
| Income Before Tax | -259.4 | 152.37 | 103.09 | 14.31 | |
| | | | | | |
| Income Tax - Total | 6.52 | 7.46 | -3.13 | -0.1 | |
| Income After Tax | -265.92 | 144.91 | 106.22 | 14.41 | |
| | | | | | |
| Minority Interest | -14.57 | 3.12 | -0.3 | 0.0 | |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Before Extra. Items | -280.49 | 148.04 | 105.92 | 14.41 | |
| | | | | | |
| Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -280.49 | 148.04 | 105.92 | 14.41 | |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | -7.23 | 0.0 | |
| Preferred Dividends | 0.0 | 0.0 | -7.23 | 0.0 | | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | |
|
| | | | | | |
| Basic Weighted Average Shares | 252.66 | 240.05 | 103.63 | 54.51 | |
| Basic EPS Excluding Extraordinary Items | -1.11 | 0.62 | 0.95 | 0.26 | |
| Basic EPS Including Extraordinary Items | -1.11 | 0.62 | 0.95 | 0.26 | |
| | | | | | |
| Diluted Weighted Average Shares | 252.66 | 240.05 | 142.11 | 66.37 | |
| Diluted EPS Excluding Extrordinary Items | -1.11 | 0.62 | 0.74 | 0.22 | |
| Diluted EPS Including Extraordinary Items | -1.11 | 0.62 | 0.74 | 0.22 | |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense, Supplemental | 103.15 | 25.98 | 8.4 | 0.12 | |
| Depreciation, Supplemental | 64.93 | 26.73 | 6.47 | 0.78 | |
| | | | | | |
| Normalized EBITDA | 266.84 | 216.23 | 121.24 | 16.89 | |
| Normalized EBIT | 199.67 | 188.55 | 114.68 | 16.11 | |
| Normalized Income Before Tax | 154.39 | 153.19 | 103.09 | 14.31 | |
| Normalized Income After Taxes | 3.04 | 145.69 | 106.22 | 14.41 | |
| Normalized Income Available to Common | -11.53 | 148.81 | 98.7 | 14.41 | |
| | | | | | |
| Basic Normalized EPS | -0.05 | 0.62 | 0.95 | 0.26 | |
| Diluted Normalized EPS | -0.05 | 0.62 | 0.74 | 0.22 | |
| Amortization of Intangibles | 2.24 | 0.96 | 0.09 | 0.0 | |