| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 03/28/2009 | 03/29/2008 | 03/31/2007 | 04/01/2006 | 04/02/2005 | | Period Length | 52 Weeks | 52 Weeks | 52 Weeks | 52 Weeks | 52 Weeks | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 05/27/2009 | 05/28/2008 | 05/30/2007 | 06/15/2006 | 06/15/2006 | | Stmt Update Type | Updated | Updated | Updated | Updated | Restated | | | | | | | | | Revenue | 5,018.9 | 4,880.1 | 4,295.4 | 3,746.3 | 3,305.4 | | Total Revenue | 5,018.9 | 4,880.1 | 4,295.4 | 3,746.3 | 3,305.4 | | | | | | | | | Cost of Revenue, Total | 2,288.2 | 2,242.0 | 1,959.2 | 1,723.9 | 1,620.9 | | Gross Profit | 2,730.7 | 2,638.1 | 2,336.2 | 2,022.4 | 1,684.5 | | | | | | | | | Selling/General/Administrative Expenses, Total | 2,036.0 | 1,932.5 | 1,663.4 | 1,476.9 | 1,377.6 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 20.2 | 47.2 | 15.6 | 9.1 | 3.4 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 79.0 | 5.0 | 4.6 | 19.8 | 3.8 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 595.5 | 653.4 | 652.6 | 516.6 | 299.7 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Income Before Tax | 587.5 | 642.1 | 643.3 | 502.9 | 297.8 | | | | | | | | | Income Tax - Total | 181.5 | 222.3 | 242.4 | 194.9 | 107.4 | | Income After Tax | 406.0 | 419.8 | 400.9 | 308.0 | 190.4 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 406.0 | 419.8 | 400.9 | 308.0 | 190.4 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 406.0 | 419.8 | 400.9 | 308.0 | 190.4 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 99.2 | 102.3 | 104.4 | 104.2 | 101.5 | | Basic EPS Excluding Extraordinary Items | 4.09 | 4.1 | 3.84 | 2.96 | 1.88 | | Basic EPS Including Extraordinary Items | 4.09 | 4.1 | 3.84 | 2.96 | 1.88 | | | | | | | | | Diluted Weighted Average Shares | 101.3 | 105.2 | 107.6 | 107.2 | 104.1 | | Diluted EPS Excluding Extrordinary Items | 4.01 | 3.99 | 3.73 | 2.87 | 1.83 | | Diluted EPS Including Extraordinary Items | 4.01 | 3.99 | 3.73 | 2.87 | 1.83 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | | Gross Dividends - Common Stock | 19.8 | 20.3 | 20.9 | 19.6 | 21.7 | | Interest Expense, Supplemental | 26.6 | 25.7 | 21.6 | 12.5 | 11.0 | | Depreciation, Supplemental | 164.2 | 154.1 | 129.1 | 117.9 | 98.7 | | | | | | | | | Normalized EBITDA | 858.9 | 859.7 | 801.9 | 663.4 | 405.6 | | Normalized EBIT | 674.5 | 658.4 | 657.2 | 536.4 | 303.5 | | Normalized Income Before Tax | 666.5 | 647.1 | 647.9 | 522.7 | 301.6 | | Normalized Income After Taxes | 460.59 | 423.07 | 403.77 | 320.13 | 192.83 | | Normalized Income Available to Common | 460.59 | 423.07 | 403.77 | 320.13 | 192.83 | | | | | | | | | Basic Normalized EPS | 4.64 | 4.14 | 3.87 | 3.07 | 1.9 | | Diluted Normalized EPS | 4.55 | 4.02 | 3.75 | 2.99 | 1.85 | | Amortization of Intangibles | 20.2 | 47.2 | 15.6 | 9.1 | 3.4 |
|