| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 02/18/2009 | 02/15/2008 | 02/22/2007 | 02/23/2006 | 02/22/2007 | | Stmt Update Type | Updated | Updated | Updated | Updated | Restated | | | | | | | | | Revenue | 10,661.0 | 9,432.0 | 9,407.0 | 8,527.0 | 7,312.0 | | Total Revenue | 10,661.0 | 9,432.0 | 9,407.0 | 8,527.0 | 7,312.0 | | | | | | | | | Cost of Revenue, Total | 6,773.0 | 6,072.0 | 5,729.0 | 5,253.0 | 4,473.0 | | Gross Profit | 3,888.0 | 3,360.0 | 3,678.0 | 3,274.0 | 2,839.0 | | | | | | | | | Selling/General/Administrative Expenses, Total | 0.0 | 0.0 | 126.0 | 129.0 | 319.0 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 815.0 | 786.0 | 750.0 | 774.0 | 598.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 257.0 | 254.0 | 220.0 | | Operating Income | 3,073.0 | 2,574.0 | 2,545.0 | 2,117.0 | 1,702.0 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 29.0 | 51.0 | 54.0 | 0.0 | 0.0 | | Other, Net | 43.0 | -37.0 | 6.0 | 74.0 | 76.0 | | Income Before Tax | 2,750.0 | 2,237.0 | 2,230.0 | 1,697.0 | 1,289.0 | | | | | | | | | Income Tax - Total | 1,034.0 | 773.0 | 749.0 | 416.0 | 379.0 | | Income After Tax | 1,716.0 | 1,464.0 | 1,481.0 | 1,281.0 | 910.0 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 1,716.0 | 1,464.0 | 1,481.0 | 1,281.0 | 910.0 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 1,716.0 | 1,464.0 | 1,481.0 | 1,281.0 | 910.0 | | | | | | | | | | | | | | |  Total Adjustments to Net Income | -5.0 | -5.0 | -6.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 372.3 | 389.6 | 406.0 | 404.17 | 394.2 | | Basic EPS Excluding Extraordinary Items | 4.6 | 3.74 | 3.63 | 3.17 | 2.31 | | Basic EPS Including Extraordinary Items | 4.6 | 3.74 | 3.63 | 3.17 | 2.31 | | | | | | | | | Diluted Weighted Average Shares | 380.0 | 397.8 | 414.7 | 412.29 | 399.3 | | Diluted EPS Excluding Extrordinary Items | 4.52 | 3.68 | 3.57 | 3.11 | 2.28 | | Diluted EPS Including Extraordinary Items | 4.52 | 3.68 | 3.57 | 3.11 | 2.28 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 1.22 | 0.96 | 0.68 | 0.48 | 0.36 | | Gross Dividends - Common Stock | 456.0 | 377.0 | 278.0 | 194.0 | 142.0 | | Interest Expense, Supplemental | 444.0 | 441.0 | 476.0 | 494.0 | 489.0 | | Depreciation, Supplemental | 815.0 | 786.0 | 750.0 | 774.0 | 598.0 | | | | | | | | | Normalized EBITDA | 3,888.0 | 3,360.0 | 3,295.0 | 2,891.0 | 2,300.0 | | Normalized EBIT | 3,073.0 | 2,574.0 | 2,545.0 | 2,117.0 | 1,702.0 | | Normalized Income Before Tax | 2,721.0 | 2,186.0 | 2,176.0 | 1,697.0 | 1,289.0 | | Normalized Income After Taxes | 1,697.9 | 1,430.62 | 1,445.14 | 1,281.0 | 910.0 | | Normalized Income Available to Common | 1,692.9 | 1,425.62 | 1,439.14 | 1,281.0 | 910.0 | | | | | | | | | Basic Normalized EPS | 4.55 | 3.66 | 3.54 | 3.17 | 2.31 | | Diluted Normalized EPS | 4.47 | 3.6 | 3.48 | 3.11 | 2.28 |
|
Recent News