| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 20-F | 20-F | 20-F | 20-F | PRESS |
| Stmt Source Date | 04/14/2009 | 04/14/2009 | 04/14/2009 | 03/31/2008 | 03/22/2006 |
| Stmt Update Type | Updated | Reclassified | Reclassified | Reclassified | Restated |
| | | | | | |
| Revenue | 1,246.06 | 758.42 | 205.38 | 234.93 | 279.18 |
| Total Revenue | 1,246.06 | 758.42 | 205.38 | 234.93 | 279.18 |
| | | | | | |
| Cost of Revenue, Total | 1,066.24 | 557.57 | 84.23 | 130.93 | 180.03 |
| Gross Profit | 179.82 | 200.85 | 121.15 | 104.0 | 99.16 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 40.0 | 23.06 | 15.06 | 14.55 | 12.72 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 57.06 | 31.9 | 37.13 | 17.38 | 5.93 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 2.67 | 0.0 | 6.24 | 0.41 | 0.0 |
| Other Operating Expenses, Total | 26.62 | 27.89 | 19.86 | 8.79 | 8.22 |
| Operating Income | 69.72 | 144.38 | 62.65 | 62.99 | 130.03 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 27.82 | 167.51 | 0.0 | 0.0 | 0.06 |
| Other, Net | -11.64 | -1.6 | 1.35 | 0.5 | -1.06 |
| Income Before Tax | 64.14 | 275.45 | 21.07 | 53.5 | 127.13 |
| | | | | | |
| Income Tax - Total | -56.11 | 4.45 | 0.0 | 0.0 | 0.0 |
| Income After Tax | 120.25 | 271.0 | 21.07 | 53.5 | 127.13 |
| | | | | | |
| Minority Interest | -1.72 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 118.53 | 271.0 | 21.07 | 53.5 | 127.13 |
| | | | | | |
| Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | 118.53 | 271.0 | 21.07 | 53.5 | 127.13 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | -4.2 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 104.35 | 92.82 | 54.89 | 44.24 | 39.9 |
| Basic EPS Excluding Extraordinary Items | 1.14 | 2.87 | 0.38 | 1.21 | 3.19 |
| Basic EPS Including Extraordinary Items | 1.14 | 2.87 | 0.38 | 1.21 | 3.19 |
| | | | | | |
| Diluted Weighted Average Shares | 107.34 | 99.43 | 55.53 | 44.24 | 39.9 |
| Diluted EPS Excluding Extrordinary Items | 1.1 | 2.68 | 0.38 | 1.21 | 3.19 |
| Diluted EPS Including Extraordinary Items | 1.1 | 2.68 | 0.38 | 1.21 | 3.19 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.33 | 0.29 | 0.2 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 37.68 | 26.02 | 15.38 | 0.0 | 0.0 |
| Interest Expense, Supplemental | 49.13 | 51.09 | 47.43 | 13.57 | 3.45 |
| Depreciation, Supplemental | 36.57 | 25.87 | 22.24 | 17.38 | 5.93 |
| | | | | | |
| Normalized EBITDA | 113.2 | 149.9 | 86.23 | 80.67 | 78.21 |
| Normalized EBIT | 56.14 | 118.0 | 49.1 | 63.29 | 72.29 |
| Normalized Income Before Tax | 38.99 | 107.94 | 27.31 | 53.91 | 127.07 |
| Normalized Income After Taxes | 103.9 | 106.2 | 27.31 | 53.91 | 127.07 |
| Normalized Income Available to Common | 102.18 | 102.0 | 27.31 | 53.91 | 127.07 |
| | | | | | |
| Basic Normalized EPS | 0.98 | 1.1 | 0.5 | 1.22 | 3.18 |
| Diluted Normalized EPS | 0.95 | 1.03 | 0.49 | 1.22 | 3.18 |
| Amortization of Intangibles | 20.49 | 6.03 | 14.89 | 0.0 | 0.0 |