| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | PRESS | PRESS | 10-K | 10-K | 10-K | | Stmt Source Date | 02/02/2010 | 02/02/2010 | 02/25/2009 | 02/25/2009 | 02/28/2008 | | Stmt Update Type | Updated | Reclassified | Reclassified | Reclassified | Reclassified | | | | | | | | | Revenue | 3,746.8 | 4,212.4 | 3,912.5 | 3,602.6 | 3,312.4 | | Total Revenue | 3,746.8 | 4,212.4 | 3,912.5 | 3,602.6 | 3,312.4 | | | | | | | | | Cost of Revenue, Total | 2,037.0 | 2,378.3 | 2,157.9 | 1,995.3 | 1,841.0 | | Gross Profit | 1,709.8 | 1,834.1 | 1,754.6 | 1,607.3 | 1,471.4 | | | | | | | | | Selling/General/Administrative Expenses, Total | 1,210.2 | 1,250.0 | 1,201.0 | 1,094.7 | 1,020.9 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 47.9 | 56.8 | 62.1 | 70.1 | 81.6 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 47.8 | 539.5 | 15.3 | 9.5 | 25.6 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 403.9 | -12.2 | 476.2 | 433.0 | 343.3 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -17.6 | -17.4 | -5.1 | -4.3 | -3.7 | | Income Before Tax | 135.7 | -280.1 | 206.5 | 165.7 | 96.8 | | | | | | | | | Income Tax - Total | 67.8 | 54.5 | 69.3 | 58.9 | 43.3 | | Income After Tax | 67.9 | -334.6 | 137.2 | 106.8 | 53.5 | | | | | | | | | Minority Interest | -7.4 | -8.0 | -8.2 | -7.9 | -5.7 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 60.5 | -342.6 | 129.0 | 98.9 | 47.8 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 60.5 | -342.6 | 129.0 | 98.9 | 47.8 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 138.2 | 140.1 | 143.2 | 143.0 | 141.7 | | Basic EPS Excluding Extraordinary Items | 0.44 | -2.45 | 0.9 | 0.69 | 0.34 | | Basic EPS Including Extraordinary Items | 0.44 | -2.45 | 0.9 | 0.69 | 0.34 | | | | | | | | | Diluted Weighted Average Shares | 138.6 | 140.1 | 146.7 | 146.7 | 146.6 | | Diluted EPS Excluding Extrordinary Items | 0.44 | -2.45 | 0.88 | 0.67 | 0.33 | | Diluted EPS Including Extraordinary Items | 0.44 | -2.45 | 0.88 | 0.67 | 0.33 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.14 | 0.14 | 0.14 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 19.6 | 20.0 | 0.0 | 0.0 | | Interest Expense, Supplemental | 254.5 | 258.8 | 274.0 | 272.0 | 258.0 | | Depreciation, Supplemental | 142.3 | 136.6 | 132.3 | 131.0 | 133.3 | | | | | | | | | Normalized EBITDA | 641.9 | 720.7 | 685.9 | 643.6 | 583.8 | | Normalized EBIT | 451.7 | 527.3 | 491.5 | 442.5 | 368.9 | | Normalized Income Before Tax | 183.5 | 259.4 | 221.8 | 175.2 | 122.4 | | Normalized Income After Taxes | 91.82 | 16.08 | 147.37 | 112.92 | 67.65 | | Normalized Income Available to Common | 84.42 | 8.08 | 139.17 | 105.02 | 61.95 | | | | | | | | | Basic Normalized EPS | 0.61 | 0.06 | 0.97 | 0.73 | 0.44 | | Diluted Normalized EPS | 0.61 | 0.06 | 0.95 | 0.72 | 0.42 | | Amortization of Intangibles | 47.9 | 56.8 | 62.1 | 70.1 | 81.6 |
|