| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 05/31/2009 | 05/31/2008 | 05/31/2007 | 05/31/2006 | 05/31/2005 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 07/27/2009 | 07/28/2008 | 07/27/2007 | 07/28/2006 | 07/29/2005 | | Stmt Update Type | Updated | Updated | Updated | Updated | Updated | | | | | | | | | Revenue | 19,176.1 | 18,627.0 | 16,325.9 | 14,954.9 | 13,739.7 | | Total Revenue | 19,176.1 | 18,627.0 | 16,325.9 | 14,954.9 | 13,739.7 | | | | | | | | | Cost of Revenue, Total | 10,571.7 | 10,239.6 | 9,165.4 | 8,367.9 | 7,624.3 | | Gross Profit | 8,604.4 | 8,387.4 | 7,160.5 | 6,587.0 | 6,115.4 | | | | | | | | | Selling/General/Administrative Expenses, Total | 6,149.6 | 5,953.7 | 5,028.7 | 4,477.8 | 4,221.7 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | | Unusual Expense (Income) | 596.3 | 0.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | -48.3 | 46.6 | 48.8 | 54.9 | 29.1 | | Operating Income | 1,956.5 | 2,502.9 | 2,199.9 | 2,141.6 | 1,859.8 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Income Before Tax | 1,956.5 | 2,502.9 | 2,199.9 | 2,141.6 | 1,859.8 | | | | | | | | | Income Tax - Total | 469.8 | 619.5 | 708.4 | 749.6 | 648.2 | | Income After Tax | 1,486.7 | 1,883.4 | 1,491.5 | 1,392.0 | 1,211.6 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 1,486.7 | 1,883.4 | 1,491.5 | 1,392.0 | 1,211.6 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 1,486.7 | 1,883.4 | 1,491.5 | 1,392.0 | 1,211.6 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 484.9 | 495.6 | 503.8 | 518.0 | 525.2 | | Basic EPS Excluding Extraordinary Items | 3.07 | 3.8 | 2.96 | 2.69 | 2.31 | | Basic EPS Including Extraordinary Items | 3.07 | 3.8 | 2.96 | 2.69 | 2.31 | | | | | | | | | Diluted Weighted Average Shares | 490.7 | 504.1 | 509.9 | 527.6 | 540.6 | | Diluted EPS Excluding Extrordinary Items | 3.03 | 3.74 | 2.93 | 2.64 | 2.24 | | Diluted EPS Including Extraordinary Items | 3.03 | 3.74 | 2.93 | 2.64 | 2.24 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.98 | 0.88 | 0.71 | 0.59 | 0.48 | | Dividends per Share - Common Stock Issue 2 | 0.98 | 0.88 | 0.71 | 0.59 | 0.48 | | Gross Dividends - Common Stock | 475.2 | 432.8 | 357.2 | 304.9 | 249.4 | | Depreciation, Supplemental | 335.0 | 303.6 | 269.7 | 282.0 | 257.2 | | | | | | | | | Normalized EBITDA | 2,850.0 | 2,699.9 | 2,362.6 | 2,346.1 | 2,131.1 | | Normalized EBIT | 2,503.1 | 2,387.1 | 2,083.0 | 2,054.3 | 1,864.6 | | Normalized Income Before Tax | 2,552.8 | 2,502.9 | 2,199.9 | 2,141.6 | 1,859.8 | | Normalized Income After Taxes | 1,939.81 | 1,883.4 | 1,491.5 | 1,392.0 | 1,211.6 | | Normalized Income Available to Common | 1,939.81 | 1,883.4 | 1,491.5 | 1,392.0 | 1,211.6 | | | | | | | | | Basic Normalized EPS | 4.0 | 3.8 | 2.96 | 2.69 | 2.31 | | Diluted Normalized EPS | 3.95 | 3.74 | 2.93 | 2.64 | 2.24 | | Amortization of Intangibles | 11.9 | 9.2 | 9.9 | 9.8 | 9.3 |
|