| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 08/31/2009 | 08/31/2008 | 08/31/2007 | 08/31/2006 | 08/31/2005 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 10/27/2009 | 10/24/2008 | 10/24/2008 | 10/24/2008 | 10/26/2007 | | Stmt Update Type | Updated | Updated | Restated | Restated | Restated | | | | | | | | | Revenue | 11,724.0 | 11,365.0 | 8,349.0 | 7,065.0 | 6,275.0 | | Total Revenue | 11,724.0 | 11,365.0 | 8,349.0 | 7,065.0 | 6,275.0 | | | | | | | | | Cost of Revenue, Total | 4,962.0 | 5,188.0 | 4,119.0 | 3,622.0 | 3,280.0 | | Gross Profit | 6,762.0 | 6,177.0 | 4,230.0 | 3,443.0 | 2,995.0 | | | | | | | | | Selling/General/Administrative Expenses, Total | 2,037.0 | 2,312.0 | 1,858.0 | 1,604.0 | 1,404.0 | | Research & Development | 1,098.0 | 980.0 | 770.0 | 700.0 | 583.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 524.0 | -23.0 | 233.0 | 29.0 | 539.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 3,103.0 | 2,908.0 | 1,369.0 | 1,110.0 | 469.0 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -78.0 | -4.0 | -25.0 | -13.0 | -79.0 | | Income Before Tax | 2,967.0 | 2,926.0 | 1,328.0 | 1,018.0 | 315.0 | | | | | | | | | Income Tax - Total | 845.0 | 899.0 | 403.0 | 330.0 | 104.0 | | Income After Tax | 2,122.0 | 2,027.0 | 925.0 | 688.0 | 211.0 | | | | | | | | | Minority Interest | -24.0 | -20.0 | -12.0 | -17.0 | -18.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 2,098.0 | 2,007.0 | 913.0 | 671.0 | 193.0 | | | | | | | | Total Extraordinary Items | 11.0 | 17.0 | 80.0 | 18.0 | 62.0 | | Accounting Change | 0.0 | 0.0 | 0.0 | -6.0 | 0.0 | | Discontinued Operations | 11.0 | 17.0 | 80.0 | 24.0 | 62.0 |
| | Net Income | 2,109.0 | 2,024.0 | 993.0 | 689.0 | 255.0 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 546.5 | 546.5 | 544.1 | 540.0 | 533.6 | | Basic EPS Excluding Extraordinary Items | 3.84 | 3.67 | 1.68 | 1.24 | 0.36 | | Basic EPS Including Extraordinary Items | 3.86 | 3.7 | 1.83 | 1.28 | 0.48 | | | | | | | | | Diluted Weighted Average Shares | 555.2 | 559.3 | 555.0 | 551.6 | 545.3 | | Diluted EPS Excluding Extrordinary Items | 3.78 | 3.59 | 1.65 | 1.22 | 0.35 | | Diluted EPS Including Extraordinary Items | 3.8 | 3.62 | 1.79 | 1.25 | 0.47 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 1.04 | 0.83 | 0.55 | 0.4 | 0.34 | | Gross Dividends - Common Stock | 565.0 | 456.0 | 299.0 | 216.0 | 182.0 | | Interest Expense, Supplemental | 129.0 | 110.0 | 136.0 | 142.0 | 115.0 | | Depreciation, Supplemental | 397.0 | 406.0 | 377.0 | 370.0 | 353.0 | | | | | | | | | Normalized EBITDA | 4,175.0 | 3,458.0 | 2,129.0 | 1,658.0 | 1,496.0 | | Normalized EBIT | 3,627.0 | 2,885.0 | 1,602.0 | 1,139.0 | 1,008.0 | | Normalized Income Before Tax | 3,491.0 | 2,903.0 | 1,561.0 | 1,047.0 | 854.0 | | Normalized Income After Taxes | 2,543.19 | 2,061.46 | 1,145.86 | 707.6 | 647.98 | | Normalized Income Available to Common | 2,519.19 | 2,041.46 | 1,133.86 | 690.6 | 629.98 | | | | | | | | | Basic Normalized EPS | 4.61 | 3.74 | 2.08 | 1.28 | 1.18 | | Diluted Normalized EPS | 4.54 | 3.65 | 2.04 | 1.25 | 1.16 | | Amortization of Intangibles | 151.0 | 167.0 | 150.0 | 149.0 | 135.0 |
|