| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 02/23/2009 | 02/26/2008 | 02/26/2008 | 02/26/2008 | 03/04/2005 | | Stmt Update Type | Updated | Updated | Restated | Restated | Updated | | | | | | | | | Revenue | 11,740.3 | 9,217.7 | 9,048.7 | 9,745.9 | 7,932.86 | | Total Revenue | 11,740.3 | 9,217.7 | 9,048.7 | 9,745.9 | 7,932.86 | | | | | | | | | Cost of Revenue, Total | 8,998.9 | 7,071.9 | 6,991.6 | 8,065.3 | 6,418.36 | | Gross Profit | 2,741.4 | 2,145.8 | 2,057.1 | 1,680.6 | 1,514.5 | | | | | | | | | Selling/General/Administrative Expenses, Total | 484.6 | 432.5 | 372.8 | 323.2 | 251.88 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 702.7 | 540.0 | 423.9 | 341.6 | 288.63 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 0.0 | 377.1 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 2.6 | -11.5 | -31.2 | 0.0 | 0.0 | | Operating Income | 1,551.5 | 807.7 | 1,291.6 | 1,015.8 | 974.0 | | | | | | | | | Interest Income (Expense), Net Non-Operating | -388.2 | -391.4 | -337.8 | -259.0 | -192.88 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 19.2 | 14.2 | 12.0 | 3.3 | 2.25 | | Income Before Tax | 1,323.9 | 487.4 | 1,018.8 | 836.9 | 851.3 | | | | | | | | | Income Tax - Total | 20.4 | 71.0 | 29.0 | 24.5 | 19.73 | | Income After Tax | 1,303.5 | 416.4 | 989.8 | 812.4 | 831.58 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 1,303.5 | 416.4 | 989.8 | 812.4 | 831.58 | | | | | | | | Total Extraordinary Items | 1.3 | 173.9 | 14.3 | -0.2 | 0.0 | | Discontinued Operations | 1.3 | 173.9 | 14.3 | -0.2 | 0.0 |
| | Net Income | 1,304.8 | 590.3 | 1,004.1 | 812.2 | 831.58 | | | | | | | | | | | | | | | Total Adjustments to Net Income | -805.8 | -609.9 | -513.2 | -477.3 | -395.09 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | -805.8 | -609.9 | -513.2 | -477.3 | -395.09 |
| | | | | | | | | Basic Weighted Average Shares | 257.2 | 236.9 | 224.6 | 212.2 | 196.96 | | Basic EPS Excluding Extraordinary Items | 1.94 | -0.82 | 2.12 | 1.58 | 2.22 | | Basic EPS Including Extraordinary Items | 1.94 | -0.08 | 2.19 | 1.58 | 2.22 | | | | | | | | | Diluted Weighted Average Shares | 257.2 | 236.9 | 224.9 | 212.4 | 197.04 | | Diluted EPS Excluding Extrordinary Items | 1.94 | -0.82 | 2.12 | 1.58 | 2.22 | | Diluted EPS Including Extraordinary Items | 1.94 | -0.08 | 2.18 | 1.58 | 2.22 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 4.02 | 3.48 | 3.26 | 3.13 | 2.87 | | Gross Dividends - Common Stock | 684.5 | 552.6 | 512.1 | 476.93 | 389.91 | | Interest Expense, Supplemental | 388.2 | 391.4 | 337.8 | 259.0 | 192.88 | | Depreciation, Supplemental | 684.2 | 529.3 | 416.6 | 339.6 | 285.35 | | | | | | | | | Normalized EBITDA | 2,250.4 | 1,728.4 | 1,721.9 | 1,364.1 | 1,260.24 | | Normalized EBIT | 1,551.5 | 1,184.8 | 1,291.6 | 1,015.8 | 974.0 | | Normalized Income Before Tax | 1,323.9 | 864.5 | 1,018.8 | 836.9 | 851.3 | | Normalized Income After Taxes | 1,303.5 | 738.57 | 989.8 | 812.4 | 831.58 | | Normalized Income Available to Common | 497.7 | 128.67 | 476.6 | 335.1 | 436.49 | | | | | | | | | Basic Normalized EPS | 1.94 | 0.54 | 2.12 | 1.58 | 2.22 | | Diluted Normalized EPS | 1.94 | 0.54 | 2.12 | 1.58 | 2.22 | | Amortization of Intangibles | 14.7 | 14.3 | 13.7 | 8.7 | 0.89 |
|