| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 10/02/2009 | 09/30/2008 | 09/30/2007 | 09/30/2006 | 09/30/2005 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 11/20/2009 | 11/26/2008 | 11/29/2007 | 12/08/2006 | 12/08/2006 | | Stmt Update Type | Updated | Updated | Updated | Updated | Restated | | | | | | | | | Revenue | 11,467.38 | 11,252.16 | 8,473.97 | 7,421.27 | 5,635.0 | | Total Revenue | 11,467.38 | 11,252.16 | 8,473.97 | 7,421.27 | 5,635.0 | | | | | | | | | Cost of Revenue, Total | 9,906.49 | 9,517.67 | 7,262.62 | 6,487.02 | 4,828.7 | | Gross Profit | 1,560.88 | 1,734.49 | 1,211.35 | 934.25 | 806.3 | | | | | | | | | Selling/General/Administrative Expenses, Total | 940.31 | 1,091.43 | 769.39 | 632.69 | 591.41 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 620.57 | 643.06 | 441.96 | 301.56 | 214.89 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -6.03 | 3.32 | -5.06 | -3.98 | -3.29 | | Income Before Tax | 624.77 | 657.41 | 448.64 | 305.29 | 209.48 | | | | | | | | | Income Tax - Total | 224.92 | 236.67 | 161.51 | 108.4 | 77.87 | | Income After Tax | 399.85 | 420.74 | 287.13 | 196.88 | 131.61 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 399.85 | 420.74 | 287.13 | 196.88 | 131.61 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 399.85 | 420.74 | 287.13 | 196.88 | 131.61 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 122.77 | 121.08 | 118.56 | 116.65 | 114.09 | | Basic EPS Excluding Extraordinary Items | 3.26 | 3.47 | 2.42 | 1.69 | 1.15 | | Basic EPS Including Extraordinary Items | 3.26 | 3.47 | 2.42 | 1.69 | 1.15 | | | | | | | | | Diluted Weighted Average Shares | 124.53 | 124.36 | 122.23 | 120.37 | 117.38 | | Diluted EPS Excluding Extrordinary Items | 3.21 | 3.38 | 2.35 | 1.64 | 1.12 | | Diluted EPS Including Extraordinary Items | 3.21 | 3.38 | 2.35 | 1.64 | 1.12 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense, Supplemental | 2.92 | 4.41 | 8.02 | 7.5 | 6.47 | | Depreciation, Supplemental | 68.67 | 63.73 | 49.71 | 40.6 | 38.72 | | | | | | | | | Normalized EBITDA | 706.92 | 716.19 | 497.63 | 349.82 | 261.25 | | Normalized EBIT | 620.57 | 643.06 | 441.96 | 301.56 | 214.89 | | Normalized Income Before Tax | 624.77 | 657.41 | 448.64 | 305.29 | 209.48 | | Normalized Income After Taxes | 399.85 | 420.74 | 287.13 | 196.88 | 131.61 | | Normalized Income Available to Common | 399.85 | 420.74 | 287.13 | 196.88 | 131.61 | | | | | | | | | Basic Normalized EPS | 3.26 | 3.47 | 2.42 | 1.69 | 1.15 | | Diluted Normalized EPS | 3.21 | 3.38 | 2.35 | 1.64 | 1.12 | | Amortization of Intangibles | 17.67 | 9.4 | 5.96 | 7.66 | 7.64 |
|