| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K |
| Stmt Source Date | 02/27/2009 | 02/27/2009 | 02/27/2009 | 02/12/2008 | 02/13/2007 |
| Stmt Update Type | Updated | Restated | Restated | Restated | Restated |
| | | | | | |
| Revenue | 1,025.82 | 907.36 | 464.25 | 364.74 | 331.19 |
| Other Revenue, Total | 0.0 | 0.0 | 0.0 | 0.0 | 34.91 |
| Total Revenue | 1,025.82 | 907.36 | 464.25 | 364.74 | 366.1 |
| | | | | | |
| Cost of Revenue, Total | 192.63 | 175.26 | 79.25 | 58.71 | 42.48 |
| Gross Profit | 833.19 | 732.11 | 384.99 | 306.03 | 288.7 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 75.69 | 68.4 | 46.88 | 31.83 | 36.72 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 314.63 | 258.95 | 118.39 | 85.78 | 72.5 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 24.66 | 0.0 | 3.58 | 0.0 | 0.41 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | 69.81 | 49.28 | 4.65 | 82.19 | 126.35 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 10.14 | 0.0 | 0.0 | 0.0 |
| Other, Net | 156.75 | 75.58 | 34.72 | 22.91 | 0.0 |
| Income Before Tax | 208.62 | 117.11 | 33.69 | 91.02 | 114.15 |
| | | | | | |
| Income Tax - Total | 4.29 | 1.46 | 0.25 | 0.0 | 0.0 |
| Income After Tax | 204.33 | 115.65 | 33.44 | 91.02 | 114.15 |
| | | | | | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 204.33 | 115.65 | 33.44 | 91.02 | 114.15 |
| | | | | | |
Total Extraordinary Items | 244.17 | 473.37 | 384.1 | 82.04 | 54.89 |
| Discontinued Operations | 244.17 | 473.37 | 384.1 | 82.04 | 54.89 |
|
| Net Income | 448.5 | 589.02 | 417.55 | 173.06 | 169.04 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | -21.13 | -21.13 | -21.13 | -21.13 | -21.13 |
| Preferred Dividends | -21.13 | -21.13 | -21.13 | -21.13 | -21.13 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 237.3 | 207.92 | 148.24 | 134.67 | 131.85 |
| Basic EPS Excluding Extraordinary Items | 0.77 | 0.45 | 0.08 | 0.52 | 0.71 |
| Basic EPS Including Extraordinary Items | 1.8 | 2.73 | 2.67 | 1.13 | 1.12 |
| | | | | | |
| Diluted Weighted Average Shares | 238.3 | 209.25 | 148.84 | 135.56 | 133.36 |
| Diluted EPS Excluding Extrordinary Items | 0.77 | 0.45 | 0.08 | 0.52 | 0.7 |
| Diluted EPS Including Extraordinary Items | 1.79 | 2.71 | 2.66 | 1.12 | 1.11 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 1.82 | 1.78 | 1.7 | 1.67 | 1.67 |
| Gross Dividends - Common Stock | 436.51 | 372.44 | 245.68 | 243.25 | 221.0 |
| Interest Expense, Supplemental | 348.4 | 355.48 | 211.49 | 106.22 | 87.63 |
| Depreciation, Supplemental | 239.63 | 198.95 | 99.49 | 85.78 | 72.5 |
| | | | | | |
| Normalized EBITDA | 757.5 | 663.7 | 338.11 | 276.1 | 286.89 |
| Normalized EBIT | 442.87 | 404.76 | 219.72 | 188.41 | 214.39 |
| Normalized Income Before Tax | 233.28 | 106.97 | 37.27 | 91.02 | 114.56 |
| Normalized Income After Taxes | 228.48 | 105.63 | 36.99 | 91.02 | 114.56 |
| Normalized Income Available to Common | 207.35 | 84.5 | 15.86 | 69.89 | 93.43 |
| | | | | | |
| Basic Normalized EPS | 0.87 | 0.41 | 0.11 | 0.52 | 0.71 |
| Diluted Normalized EPS | 0.87 | 0.4 | 0.11 | 0.52 | 0.7 |
| Amortization of Intangibles | 75.0 | 60.0 | 18.9 | 1.91 | 0.0 |