| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 02/24/2009 | 03/13/2008 | 02/24/2009 | 02/24/2006 | 02/28/2005 | | Stmt Update Type | Updated | Updated | Reclassified | Updated | Updated | | | | | | | | | Revenue | 6,865.6 | 6,913.9 | 6,326.4 | 6,286.0 | 6,174.1 | | Total Revenue | 6,865.6 | 6,913.9 | 6,326.4 | 6,286.0 | 6,174.1 | | | | | | | | | Cost of Revenue, Total | 5,741.9 | 5,729.3 | 5,221.2 | 5,245.3 | 4,996.8 | | Gross Profit | 1,123.7 | 1,184.6 | 1,105.2 | 1,040.7 | 1,177.3 | | | | | | | | | Selling/General/Administrative Expenses, Total | 774.1 | 828.2 | 848.2 | 883.9 | 949.7 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 75.7 | 18.9 | 17.7 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 180.2 | 199.1 | 205.8 | 131.6 | 101.5 | | Unusual Expense (Income) | 570.2 | -1,550.4 | 691.0 | 289.9 | 347.5 | | Other Operating Expenses, Total | -10.9 | -0.3 | -7.9 | -23.9 | 4.0 | | Operating Income | -449.2 | 1,744.1 | -613.6 | -202.7 | -189.4 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Income Before Tax | -449.2 | 1,744.1 | -613.6 | -202.7 | -189.4 | | | | | | | | | Income Tax - Total | 18.7 | 331.8 | -64.0 | 131.5 | 136.1 | | Income After Tax | -467.9 | 1,412.3 | -549.6 | -334.2 | -325.5 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | -467.9 | 1,412.3 | -549.6 | -334.2 | -325.5 | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | -8.5 | | Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | -8.5 |
| | Net Income | -467.9 | 1,412.3 | -549.6 | -334.2 | -334.0 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 99.7 | 89.7 | 89.4 | 89.1 | 87.3 | | Basic EPS Excluding Extraordinary Items | -4.69 | 15.74 | -6.15 | -3.75 | -3.73 | | Basic EPS Including Extraordinary Items | -4.69 | 15.74 | -6.15 | -3.75 | -3.83 | | | | | | | | | Diluted Weighted Average Shares | 99.7 | 91.3 | 89.4 | 89.1 | 87.3 | | Diluted EPS Excluding Extrordinary Items | -4.69 | 15.47 | -6.15 | -3.75 | -3.73 | | Diluted EPS Including Extraordinary Items | -4.69 | 15.47 | -6.15 | -3.75 | -3.83 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation, Supplemental | 259.2 | 319.1 | 295.9 | 310.8 | 306.6 | | | | | | | | | Normalized EBITDA | 687.9 | 675.8 | 560.8 | 524.9 | 559.3 | | Normalized EBIT | 353.0 | 337.8 | 247.2 | 180.7 | 223.6 | | Normalized Income Before Tax | 189.2 | 193.7 | 77.4 | 87.2 | 158.1 | | Normalized Income After Taxes | 99.5 | 156.85 | -100.45 | -145.77 | -99.63 | | Normalized Income Available to Common | 99.5 | 156.85 | -100.45 | -145.77 | -99.63 | | | | | | | | | Basic Normalized EPS | 1.0 | 1.75 | -1.12 | -1.64 | -1.14 | | Diluted Normalized EPS | 1.0 | 1.72 | -1.12 | -1.64 | -1.14 | | Amortization of Intangibles | 75.7 | 18.9 | 17.7 | 33.4 | 29.1 |
|