| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K |
| Stmt Source Date | 03/02/2009 | 02/26/2008 | 02/26/2008 | 02/26/2007 | 02/26/2007 |
| Stmt Update Type | Updated | Updated | Reclassified | Reclassified | Reclassified |
| | | | | | |
| Revenue | 1,595.14 | 1,363.27 | 1,251.47 | 961.27 | 553.82 |
| Other Revenue, Total | 69.11 | 69.81 | 17.07 | 17.49 | 22.37 |
| Total Revenue | 1,664.25 | 1,433.09 | 1,268.54 | 978.76 | 576.2 |
| | | | | | |
| Cost of Revenue, Total | 999.67 | 801.56 | 712.16 | 559.64 | 349.5 |
| Gross Profit | 595.47 | 561.71 | 539.31 | 401.64 | 204.32 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 97.02 | 82.73 | 73.6 | 67.48 | 47.4 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 199.49 | 196.97 | 193.22 | 124.93 | 53.28 |
| Interest Expense (Income), Net Operating | 53.73 | 54.58 | 60.21 | 52.43 | 32.59 |
| Unusual Expense (Income) | -0.85 | 34.01 | 4.5 | 17.06 | 0.0 |
| Other Operating Expenses, Total | 57.33 | 60.42 | 5.48 | 11.02 | 16.56 |
| Operating Income | 255.97 | 204.54 | 219.97 | 146.22 | 76.87 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Before Tax | 214.88 | 148.01 | 122.23 | 77.57 | 35.47 |
| | | | | | |
| Income Tax - Total | 92.23 | 31.04 | 38.47 | 34.65 | 11.54 |
| Income After Tax | 122.65 | 116.97 | 83.76 | 42.91 | 23.94 |
| | | | | | |
| Minority Interest | -6.96 | -8.66 | -6.61 | -9.2 | -6.87 |
| Equity In Affiliates | 23.58 | 22.2 | 28.64 | 25.61 | 17.02 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 139.27 | 130.51 | 105.79 | 59.33 | 34.09 |
| | | | | | |
| Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | 139.27 | 130.51 | 105.79 | 59.33 | 34.09 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 153.35 | 152.65 | 145.66 | 122.21 | 88.54 |
| Basic EPS Excluding Extraordinary Items | 0.91 | 0.85 | 0.73 | 0.49 | 0.39 |
| Basic EPS Including Extraordinary Items | 0.91 | 0.85 | 0.73 | 0.49 | 0.39 |
| | | | | | |
| Diluted Weighted Average Shares | 154.73 | 154.0 | 147.03 | 127.91 | 91.2 |
| Diluted EPS Excluding Extrordinary Items | 0.9 | 0.85 | 0.72 | 0.46 | 0.37 |
| Diluted EPS Including Extraordinary Items | 0.9 | 0.85 | 0.72 | 0.46 | 0.37 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense, Supplemental | 46.8 | 67.1 | 109.51 | 89.97 | 43.74 |
| Depreciation, Supplemental | 164.1 | 162.0 | 156.9 | 95.8 | 37.6 |
| | | | | | |
| Normalized EBITDA | 525.87 | 504.2 | 491.83 | 344.5 | 162.26 |
| Normalized EBIT | 310.75 | 291.41 | 284.09 | 215.7 | 109.46 |
| Normalized Income Before Tax | 214.03 | 182.02 | 126.73 | 94.62 | 35.47 |
| Normalized Income After Taxes | 122.17 | 143.85 | 86.85 | 52.35 | 23.94 |
| Normalized Income Available to Common | 138.79 | 157.39 | 108.87 | 68.76 | 34.09 |
| | | | | | |
| Basic Normalized EPS | 0.91 | 1.03 | 0.75 | 0.56 | 0.39 |
| Diluted Normalized EPS | 0.9 | 1.02 | 0.74 | 0.54 | 0.37 |
| Amortization of Intangibles | 51.02 | 50.79 | 50.85 | 33.0 | 15.2 |