| | 2009 | 2008 | 2007 | 2006 | 2005 |
| Period End Date | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 8-K | 8-K | 10-K | 10-K | 10-K |
| Stmt Source Date | 02/02/2010 | 02/02/2010 | 02/29/2008 | 02/27/2007 | 03/09/2006 |
| Stmt Update Type | Updated | Reclassified | Updated | Updated | Updated |
| | | | | | |
| Revenue | 3,672.0 | 3,943.6 | 3,391.0 | 2,621.0 | 2,360.0 |
| Total Revenue | 3,672.0 | 3,943.6 | 3,391.0 | 2,621.0 | 2,360.0 |
| | | | | | |
| Cost of Revenue, Total | 3,151.6 | 3,238.6 | 2,805.0 | 2,205.0 | 2,028.0 |
| Gross Profit | 520.4 | 705.0 | 586.0 | 416.0 | 332.0 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 0.0 | 0.0 | 249.0 | 202.0 | 158.0 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | -4.0 | -9.0 | -9.0 |
| Unusual Expense (Income) | 125.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses, Total | 242.6 | 270.9 | 0.0 | 0.0 | 0.0 |
| Operating Income | 152.8 | 434.1 | 347.0 | 224.0 | 183.0 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | -37.6 | -29.3 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Before Tax | 115.2 | 404.8 | 305.0 | 197.0 | 148.0 |
| | | | | | |
| Income Tax - Total | 68.5 | 129.6 | 102.0 | 69.0 | 55.0 |
| Income After Tax | 46.7 | 275.2 | 203.0 | 128.0 | 93.0 |
| | | | | | |
| Minority Interest | -5.6 | -8.0 | -5.0 | -4.0 | -3.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 41.1 | 267.2 | 198.0 | 124.0 | 90.0 |
| | | | | | |
| Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | 41.1 | 267.2 | 198.0 | 124.0 | 90.0 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 74.9 | 74.5 | 74.7 | 74.1 | 74.7 |
| Basic EPS Excluding Extraordinary Items | 0.55 | 3.59 | 2.65 | 1.67 | 1.2 |
| Basic EPS Including Extraordinary Items | 0.55 | 3.59 | 2.65 | 1.67 | 1.2 |
| | | | | | |
| Diluted Weighted Average Shares | 75.5 | 75.9 | 76.5 | 75.8 | 75.6 |
| Diluted EPS Excluding Extrordinary Items | 0.54 | 3.52 | 2.59 | 1.64 | 1.19 |
| Diluted EPS Including Extraordinary Items | 0.54 | 3.52 | 2.59 | 1.64 | 1.19 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.56 | 0.54 | 0.4 | 0.33 | 0.28 |
| Gross Dividends - Common Stock | 0.0 | 40.0 | 30.0 | 25.0 | 21.0 |
| Interest Expense, Supplemental | 0.0 | 0.0 | 50.0 | 34.0 | 37.0 |
| Depreciation, Supplemental | 130.0 | 128.0 | 125.0 | 114.0 | 106.0 |
| | | | | | |
| Normalized EBITDA | 407.8 | 562.1 | 462.0 | 328.0 | 280.0 |
| Normalized EBIT | 277.8 | 434.1 | 337.0 | 214.0 | 174.0 |
| Normalized Income Before Tax | 240.2 | 404.8 | 305.0 | 197.0 | 148.0 |
| Normalized Income After Taxes | 97.37 | 275.2 | 203.0 | 128.0 | 93.0 |
| Normalized Income Available to Common | 91.77 | 267.2 | 198.0 | 124.0 | 90.0 |
| | | | | | |
| Basic Normalized EPS | 1.23 | 3.59 | 2.65 | 1.67 | 1.2 |
| Diluted Normalized EPS | 1.22 | 3.52 | 2.59 | 1.64 | 1.19 |