| | 2009 | 2008 | 2007 | 2006 | 2005 |
| Period End Date | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | PRESS | 10-K | 10-K | 10-K | 10-K/A |
| Stmt Source Date | 01/27/2010 | 02/26/2009 | 02/27/2008 | 02/26/2009 | 06/25/2007 |
| Stmt Update Type | Updated | Updated | Updated | Reclassified | Restated |
| | | | | | |
| Revenue | 1,685.41 | 1,526.5 | 1,385.49 | 788.22 | 676.76 |
| Total Revenue | 1,685.41 | 1,526.5 | 1,385.49 | 788.22 | 676.76 |
| | | | | | |
| Cost of Revenue, Total | 549.37 | 538.58 | 509.08 | 272.96 | 251.99 |
| Gross Profit | 1,136.04 | 987.93 | 876.4 | 515.26 | 424.77 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 153.07 | 149.59 | 142.85 | 104.53 | 113.91 |
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation/Amortization | 529.74 | 526.44 | 539.9 | 285.24 | 281.12 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 110.32 | 75.22 | 169.75 | 9.9 | 289.34 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | 342.91 | 236.68 | 23.91 | 115.58 | -259.59 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 5.41 | 2.1 | 9.35 | -2.12 | 1.35 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Before Tax | -190.52 | -153.22 | -317.0 | -48.37 | -392.04 |
| | | | | | |
| Income Tax - Total | -76.4 | -104.36 | -94.04 | 0.84 | 3.23 |
| Income After Tax | -114.12 | -48.86 | -222.96 | -49.22 | -395.27 |
| | | | | | |
| Minority Interest | -0.21 | 0.0 | 0.15 | 1.67 | 3.53 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | -114.33 | -48.86 | -222.81 | -47.55 | -391.74 |
| | | | | | |
 Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 5.66 | -8.18 |
| Accounting Change | 0.0 | 0.0 | 0.0 | 0.0 | -9.03 | | Discontinued Operations | 0.0 | 0.0 | 0.0 | 5.66 | 0.85 |
|
| Net Income | -114.33 | -48.86 | -222.81 | -41.89 | -399.93 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | -20.81 | -20.81 | -20.81 | -20.81 | -49.36 |
| Preferred Dividends | -20.81 | -20.81 | -20.81 | -20.81 | -49.36 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 286.62 | 282.01 | 279.94 | 207.25 | 217.76 |
| Basic EPS Excluding Extraordinary Items | -0.47 | -0.25 | -0.87 | -0.33 | -2.03 |
| Basic EPS Including Extraordinary Items | -0.47 | -0.25 | -0.87 | -0.3 | -2.06 |
| | | | | | |
| Diluted Weighted Average Shares | 286.62 | 282.01 | 279.94 | 207.25 | 217.76 |
| Diluted EPS Excluding Extrordinary Items | -0.47 | -0.25 | -0.87 | -0.33 | -2.03 |
| Diluted EPS Including Extraordinary Items | -0.47 | -0.25 | -0.87 | -0.3 | -2.06 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense, Supplemental | 445.88 | 354.11 | 350.26 | 162.33 | 133.81 |
| Depreciation, Supplemental | 529.74 | 380.5 | 400.3 | 271.0 | 272.2 |
| | | | | | |
| Normalized EBITDA | 982.97 | 840.26 | 735.51 | 408.9 | 310.55 |
| Normalized EBIT | 453.23 | 311.9 | 193.65 | 125.48 | 29.75 |
| Normalized Income Before Tax | -80.21 | -78.0 | -147.26 | -38.47 | -102.71 |
| Normalized Income After Taxes | -42.42 | 0.03 | -112.63 | -42.78 | -207.2 |
| Normalized Income Available to Common | -63.43 | -20.77 | -133.28 | -61.92 | -253.03 |
| | | | | | |
| Basic Normalized EPS | -0.22 | -0.07 | -0.48 | -0.3 | -1.16 |
| Diluted Normalized EPS | -0.22 | -0.07 | -0.48 | -0.3 | -1.16 |
| Amortization of Intangibles | 0.0 | 147.86 | 141.55 | 12.42 | 8.6 |
Recent News