| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 |
| Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months |
| Stmt Source | 20-F | 20-F | 20-F | 20-F | 20-F |
| Stmt Source Date | 04/09/2009 | 06/05/2008 | 05/30/2007 | 05/30/2007 | 05/30/2007 |
| Stmt Update Type | Updated | Updated | Updated | Reclassified | Reclassified |
| | | | | | |
| Revenue | 3,194.46 | 1,741.02 | 828.48 | 307.36 | 106.85 |
| Other Revenue, Total | 3.79 | 3.4 | 9.35 | 11.85 | 10.6 |
| Total Revenue | 3,198.25 | 1,744.43 | 837.84 | 319.22 | 117.45 |
| | | | | | |
| Cost of Revenue, Total | 1,155.46 | 645.41 | 245.49 | 104.4 | 41.19 |
| Gross Profit | 2,039.0 | 1,095.62 | 583.0 | 202.96 | 65.66 |
| | | | | | |
| Selling/General/Administrative Expenses, Total | 659.8 | 411.16 | 250.24 | 134.77 | 50.72 |
| Research & Development | 286.26 | 140.7 | 79.23 | 44.2 | 14.53 |
| Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | 1,096.74 | 547.15 | 262.88 | 35.84 | 11.0 |
| | | | | | |
| Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other, Net | 21.69 | 22.48 | 4.19 | 0.75 | 0.35 |
| Income Before Tax | 1,164.18 | 616.22 | 309.42 | 49.52 | 12.49 |
| | | | | | |
| Income Tax - Total | 116.07 | -12.75 | 12.26 | 1.91 | 0.48 |
| Income After Tax | 1,048.11 | 628.97 | 297.16 | 47.61 | 12.01 |
| | | | | | |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income Before Extra. Items | 1,048.11 | 628.97 | 297.16 | 47.61 | 12.01 |
| | | | | | |
Total Extraordinary Items | 0.0 | 0.0 | 4.6 | 0.0 | 0.0 |
| Accounting Change | 0.0 | 0.0 | 4.6 | 0.0 | 0.0 |
|
| Net Income | 1,048.11 | 628.97 | 301.77 | 47.61 | 12.01 |
| | | | | | |
| | | | | | |
Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
| | | | | | |
| Basic Weighted Average Shares | 34.22 | 33.87 | 33.29 | 19.81 | 10.98 |
| Basic EPS Excluding Extraordinary Items | 30.63 | 18.57 | 8.93 | 2.4 | 1.09 |
| Basic EPS Including Extraordinary Items | 30.63 | 18.57 | 9.06 | 2.4 | 1.09 |
| | | | | | |
| Diluted Weighted Average Shares | 34.72 | 34.72 | 34.51 | 32.04 | 28.12 |
| Diluted EPS Excluding Extrordinary Items | 30.19 | 18.11 | 8.61 | 1.49 | 0.43 |
| Diluted EPS Including Extraordinary Items | 30.19 | 18.11 | 8.75 | 1.49 | 0.43 |
| | | | | | |
| Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Supplemental | 259.64 | 170.73 | 64.1 | 30.65 | 8.89 |
| | | | | | |
| Normalized EBITDA | 1,368.45 | 728.18 | 333.32 | 69.63 | 20.95 |
| Normalized EBIT | 1,096.74 | 547.15 | 262.88 | 35.84 | 11.0 |
| Normalized Income Before Tax | 1,164.18 | 616.22 | 309.42 | 49.52 | 12.49 |
| Normalized Income After Taxes | 1,048.11 | 628.97 | 297.16 | 47.61 | 12.01 |
| Normalized Income Available to Common | 1,048.11 | 628.97 | 297.16 | 47.61 | 12.01 |
| | | | | | |
| Basic Normalized EPS | 30.63 | 18.57 | 8.93 | 2.4 | 1.09 |
| Diluted Normalized EPS | 30.19 | 18.11 | 8.61 | 1.49 | 0.43 |
| Amortization of Intangibles | 12.08 | 10.29 | 6.34 | 3.14 | 1.05 |