| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 08/29/2009 | 08/30/2008 | 08/25/2007 | 08/26/2006 | 08/27/2005 | | Period Length | 52 Weeks | 53 Weeks | 52 Weeks | 52 Weeks | 52 Weeks | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 10/26/2009 | 10/27/2008 | 10/22/2007 | 10/25/2006 | 10/26/2005 | | Stmt Update Type | Updated | Updated | Updated | Updated | Updated | | | | | | | | | Revenue | 6,816.82 | 6,522.71 | 6,169.8 | 5,948.36 | 5,710.88 | | Total Revenue | 6,816.82 | 6,522.71 | 6,169.8 | 5,948.36 | 5,710.88 | | | | | | | | | Cost of Revenue, Total | 3,400.38 | 3,254.65 | 3,105.55 | 3,009.84 | 2,918.33 | | Gross Profit | 3,416.45 | 3,268.06 | 3,064.25 | 2,938.52 | 2,792.55 | | | | | | | | | Selling/General/Administrative Expenses, Total | 2,240.39 | 2,143.93 | 2,008.98 | 1,928.6 | 1,816.88 | | Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 1,176.06 | 1,124.13 | 1,055.27 | 1,009.93 | 975.66 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Income Before Tax | 1,033.75 | 1,007.39 | 936.15 | 902.04 | 873.22 | | | | | | | | | Income Tax - Total | 376.7 | 365.78 | 340.48 | 332.76 | 302.2 | | Income After Tax | 657.05 | 641.61 | 595.67 | 569.28 | 571.02 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 657.05 | 641.61 | 595.67 | 569.28 | 571.02 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 657.05 | 641.61 | 595.67 | 569.28 | 571.02 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 55.28 | 63.3 | 69.1 | 75.24 | 78.53 | | Basic EPS Excluding Extraordinary Items | 11.89 | 10.14 | 8.62 | 7.57 | 7.27 | | Basic EPS Including Extraordinary Items | 11.89 | 10.14 | 8.62 | 7.57 | 7.27 | | | | | | | | | Diluted Weighted Average Shares | 55.99 | 63.88 | 69.84 | 75.86 | 79.51 | | Diluted EPS Excluding Extrordinary Items | 11.73 | 10.04 | 8.53 | 7.5 | 7.18 | | Diluted EPS Including Extraordinary Items | 11.73 | 10.04 | 8.53 | 7.5 | 7.18 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense, Supplemental | 146.2 | 120.53 | 121.94 | 110.14 | 103.61 | | Depreciation, Supplemental | 180.43 | 169.51 | 159.41 | 139.47 | 135.6 | | | | | | | | | Normalized EBITDA | 1,356.5 | 1,293.64 | 1,214.68 | 1,149.39 | 1,111.26 | | Normalized EBIT | 1,176.06 | 1,124.13 | 1,055.27 | 1,009.93 | 975.66 | | Normalized Income Before Tax | 1,033.75 | 1,007.39 | 936.15 | 902.04 | 873.22 | | Normalized Income After Taxes | 657.05 | 641.61 | 595.67 | 569.28 | 571.02 | | Normalized Income Available to Common | 657.05 | 641.61 | 595.67 | 569.28 | 571.02 | | | | | | | | | Basic Normalized EPS | 11.89 | 10.14 | 8.62 | 7.57 | 7.27 | | Diluted Normalized EPS | 11.73 | 10.04 | 8.53 | 7.5 | 7.18 |
|