| | 2008 | 2007 | 2006 | 2005 | 2004 | | Period End Date | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | | Period Length | 12 Months | 12 Months | 12 Months | 12 Months | 12 Months | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 02/27/2009 | 02/28/2008 | 03/01/2007 | 03/01/2007 | 03/01/2007 | | Stmt Update Type | Updated | Updated | Updated | Reclassified | Reclassified | | | | | | | | | Revenue | 4,339.7 | 3,879.0 | 3,010.1 | 2,319.2 | 2,045.6 | | Other Revenue, Total | 63.7 | 59.9 | 53.2 | 23.4 | 13.3 | | Total Revenue | 4,403.4 | 3,938.9 | 3,063.3 | 2,342.6 | 2,058.9 | | | | | | | | | Cost of Revenue, Total | 761.2 | 673.2 | 575.7 | 385.3 | 381.7 | | Gross Profit | 3,578.5 | 3,205.8 | 2,434.4 | 1,933.9 | 1,663.9 | | | | | | | | | Selling/General/Administrative Expenses, Total | 1,856.0 | 1,680.1 | 1,333.4 | 936.8 | 791.7 | | Research & Development | 797.9 | 718.1 | 1,055.5 | 388.3 | 342.9 | | Depreciation/Amortization | 150.9 | 121.3 | 79.6 | 17.5 | 8.2 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 41.3 | 26.8 | 22.3 | 43.8 | 7.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 796.1 | 719.4 | -3.2 | 570.9 | 527.4 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | 3.4 | -25.2 | -5.0 | 3.4 | 8.8 | | Income Before Tax | 787.2 | 687.7 | -19.5 | 599.2 | 532.1 | | | | | | | | | Income Tax - Total | 207.0 | 186.2 | 107.5 | 192.4 | 154.0 | | Income After Tax | 580.2 | 501.5 | -127.0 | 406.8 | 378.1 | | | | | | | | | Minority Interest | -1.6 | -0.5 | -0.4 | -2.9 | -1.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 578.6 | 501.0 | -127.4 | 403.9 | 377.1 | | | | | | | | Total Extraordinary Items | 0.0 | -1.7 | 0.0 | 0.0 | 0.0 | | Discontinued Operations | 0.0 | -1.7 | 0.0 | 0.0 | 0.0 |
| | Net Income | 578.6 | 499.3 | -127.4 | 403.9 | 377.1 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 304.1 | 305.1 | 293.8 | 262.3 | 262.6 | | Basic EPS Excluding Extraordinary Items | 1.9 | 1.64 | -0.43 | 1.54 | 1.44 | | Basic EPS Including Extraordinary Items | 1.9 | 1.64 | -0.43 | 1.54 | 1.44 | | | | | | | | | Diluted Weighted Average Shares | 306.4 | 308.7 | 293.8 | 267.9 | 267.8 | | Diluted EPS Excluding Extrordinary Items | 1.89 | 1.62 | -0.43 | 1.51 | 1.41 | | Diluted EPS Including Extraordinary Items | 1.89 | 1.62 | -0.43 | 1.51 | 1.41 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.2 | 0.2 | 0.2 | 0.2 | 0.18 | | Gross Dividends - Common Stock | 61.0 | 61.2 | 58.7 | 52.6 | 47.3 | | Interest Expense, Supplemental | 60.6 | 71.4 | 60.2 | 12.4 | 18.1 | | Depreciation, Supplemental | 113.4 | 94.1 | 72.8 | 61.5 | 60.1 | | | | | | | | | Normalized EBITDA | 1,132.7 | 961.6 | 171.5 | 693.6 | 602.7 | | Normalized EBIT | 868.4 | 746.2 | 19.1 | 614.7 | 534.4 | | Normalized Income Before Tax | 859.5 | 714.5 | 2.8 | 643.0 | 539.1 | | Normalized Income After Taxes | 633.49 | 521.04 | -112.51 | 436.54 | 383.07 | | Normalized Income Available to Common | 631.89 | 520.54 | -112.91 | 433.64 | 382.07 | | | | | | | | | Basic Normalized EPS | 2.08 | 1.71 | -0.38 | 1.65 | 1.45 | | Diluted Normalized EPS | 2.06 | 1.69 | -0.38 | 1.62 | 1.43 | | Amortization of Intangibles | 150.9 | 121.3 | 79.6 | 17.4 | 8.2 |
|