| | 2009 | 2008 | 2007 | 2006 | 2005 | | Period End Date | 09/26/2009 | 09/27/2008 | 09/29/2007 | 09/30/2006 | 09/24/2005 | | Period Length | 52 Weeks | 52 Weeks | 52 Weeks | 53 Weeks | 52 Weeks | | Stmt Source | 10-K | 10-K | 10-K | 10-K | 10-K | | Stmt Source Date | 10/27/2009 | 11/05/2008 | 11/15/2007 | 12/29/2006 | 12/29/2006 | | Stmt Update Type | Updated | Updated | Updated | Updated | Restated | | | | | | | | | Revenue | 36,537.0 | 32,479.0 | 24,006.0 | 19,315.0 | 13,931.0 | | Total Revenue | 36,537.0 | 32,479.0 | 24,006.0 | 19,315.0 | 13,931.0 | | | | | | | | | Cost of Revenue, Total | 23,397.0 | 21,334.0 | 15,852.0 | 13,717.0 | 9,889.0 | | Gross Profit | 13,140.0 | 11,145.0 | 8,154.0 | 5,598.0 | 4,042.0 | | | | | | | | | Selling/General/Administrative Expenses, Total | 4,149.0 | 3,761.0 | 2,963.0 | 2,433.0 | 1,864.0 | | Research & Development | 1,333.0 | 1,109.0 | 782.0 | 712.0 | 535.0 | | Depreciation/Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Interest Expense (Income), Net Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Unusual Expense (Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other Operating Expenses, Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Operating Income | 7,658.0 | 6,275.0 | 4,409.0 | 2,453.0 | 1,643.0 | | | | | | | | | Interest Income (Expense), Net Non-Operating | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gain (Loss) on Sale of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Other, Net | -81.0 | -33.0 | -48.0 | -29.0 | -18.0 | | Income Before Tax | 7,984.0 | 6,895.0 | 5,008.0 | 2,818.0 | 1,808.0 | | | | | | | | | Income Tax - Total | 2,280.0 | 2,061.0 | 1,512.0 | 829.0 | 480.0 | | Income After Tax | 5,704.0 | 4,834.0 | 3,496.0 | 1,989.0 | 1,328.0 | | | | | | | | | Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity In Affiliates | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | U.S. GAAP Adjustment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income Before Extra. Items | 5,704.0 | 4,834.0 | 3,496.0 | 1,989.0 | 1,328.0 | | | | | | | | | Total Extraordinary Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Net Income | 5,704.0 | 4,834.0 | 3,496.0 | 1,989.0 | 1,328.0 | | | | | | | | | | | | | | | Total Adjustments to Net Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Preferred Dividends | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | General Partners' Distributions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | | | | | | | | Basic Weighted Average Shares | 893.02 | 881.59 | 864.6 | 844.06 | 808.44 | | Basic EPS Excluding Extraordinary Items | 6.39 | 5.48 | 4.04 | 2.36 | 1.64 | | Basic EPS Including Extraordinary Items | 6.39 | 5.48 | 4.04 | 2.36 | 1.64 | | | | | | | | | Diluted Weighted Average Shares | 907.01 | 902.14 | 889.29 | 877.53 | 856.88 | | Diluted EPS Excluding Extrordinary Items | 6.29 | 5.36 | 3.93 | 2.27 | 1.55 | | Diluted EPS Including Extraordinary Items | 6.29 | 5.36 | 3.93 | 2.27 | 1.55 | | | | | | | | | Dividends per Share - Common Stock Primary Issue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Gross Dividends - Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Depreciation, Supplemental | 577.0 | 363.0 | 249.0 | 213.0 | 170.0 | | | | | | | | | Normalized EBITDA | 8,313.0 | 6,711.0 | 4,706.0 | 2,678.0 | 1,822.0 | | Normalized EBIT | 7,658.0 | 6,275.0 | 4,409.0 | 2,453.0 | 1,643.0 | | Normalized Income Before Tax | 7,984.0 | 6,895.0 | 5,008.0 | 2,818.0 | 1,808.0 | | Normalized Income After Taxes | 5,704.0 | 4,834.0 | 3,496.0 | 1,989.0 | 1,328.0 | | Normalized Income Available to Common | 5,704.0 | 4,834.0 | 3,496.0 | 1,989.0 | 1,328.0 | | | | | | | | | Basic Normalized EPS | 6.39 | 5.48 | 4.04 | 2.36 | 1.64 | | Diluted Normalized EPS | 6.29 | 5.36 | 3.93 | 2.27 | 1.55 | | Amortization of Intangibles | 78.0 | 73.0 | 48.0 | 12.0 | 9.0 |
|